$232,000
NAL Estimated Property Value507 Sumac Trl, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Free-Standing Electric Range
FlooringTile, Vinyl
Exterior
Lot Size7,623 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1-50-86-7200
Lot Number13
SubdivisionThe Meadows Phs 1
Land UseResidential
Legal DescriptionTHE MEADOWS PHS 1, BLOCK 3, LOT 13, ACRES .1754
Census Tract010604
Assessed Land Value$20,000
Assessed Improvement Value$197,450
Assessment Year2025
About this property
Adorable home just in time for the Holidays! Schedule your appointment to see today!
Investor Tools
$232,000
Estimated Property Value
$144,639Estimated Mortgage Balance
$87,361Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,392 /month
Positive
Cash Flow Estimate:
$464 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$357/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,120
$217,450
2025
$20,000
$197,450
$217,450
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,120
$217,450
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$157,500
No
First
Jan 12, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,639
$78,361
35%
62%
$945/mo
