Last 24 Hours
$99,500
NAL Estimated Property Value507 W Cypress St, Edna, TX, 77957
$129,350 ARV
Off Market
4 Beds
2 Bath
1,400 Sq Ft
Single Family Residence
$71.07 / sqft
Built in 1946Property Lead Type:
ARV FlipAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 1Bathrooms Half 1AppliancesWater Heater
FlooringCarpet, Vinyl
Exterior
Lot Size14,810 sqft
Building Information
Year Built1946
Land Information
APNR15748
SubdivisionEdna
Land UseResidential
Legal DescriptionEDNA, BLOCK 52, LOT W100X150FT 3, ACRES 0.34
Census Tract950200
Assessed Land Value$6,900
Assessed Improvement Value$64,150
Assessment Year2025
About this property
Wonderful opportunity for Investors or First-time home buyers to make homeownership a reality. This home is move in ready with updates that include new paint, carpet, kitchen cabinets, countertops, sink, fixtures updated bathroom, electrical, plumbing, HWH. Newer roof and has central HVAC. Outside, enjoy the large, tree shaded, fenced yard, screened porch and storage building. This home is ready to go and all under $100,000. for affordable living in the quaint town of Edna.
Investor Tools
$104,000
Estimated Property Value
$102,048Estimated Mortgage Balance
$1,952Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$129,350
Rent-to-Value Ratio: 0.72%
Rent Estimate
$624 /month
Positive
Cash Flow Estimate:
$208 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$149/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,273
$71,050
2025
$6,900
$64,150
$71,050
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,273
$71,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$103,098
Yes
First
Oct 15, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$102,048
$1,952
1%
98%
$619/mo
12.4%