Last 24 Hours
$311,000
NAL Estimated Property Value5071 Nightshade, Gardendale, TX, 79758
Off Market
4 Beds
2 Bath
2,432 Sq Ft
$124.59 / sqft
Built in 2015Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Half 2AppliancesElectric Water Heater, Electric Cooktop, Microwave, Dishwasher, Refrigerator
FlooringCarpet, Laminate
Exterior
Lot Size1.19 acres
Building Information
Year Built2023
Land Information
APN08755.00160.00000
Lot Number6
SubdivisionDream Catcher Addition
Land UseOther Storage/ Garage/ Extra Features
Legal DescriptionDREAM CATCHER ADDITION BLOCK 1 LOT 6
Census Tract003001
Assessed Land Value$46,134
Assessed Improvement Value$10,500
Assessment Year2025
About this property
This property has been VERY WELL MAINTAINED! Over 1 Acre, 4 Bedrooms, 2 Bathrooms, 2 living areas, huge kitchen with an island and tons of cabinet space. Primary bathroom has dual vanities, soaking tub, and a walk in shower. Fenced back yard and a parking pad. New metal roof and skirting. Call or text me or your favorite realtor to view this property.
Investor Tools
$311,000
Estimated Property Value
$298,417Estimated Mortgage Balance
$311,000Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,866 /month
Positive
Cash Flow Estimate:
$622 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$187/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$693
$56,634
2025
$46,134
$10,500
$56,634
No
Tax History
Year
Tax Paid
Assessed Value
2024
$693
$56,634
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Fha
$299,280
Yes
First
Feb 21, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$298,417
$9,583
3%
96%
$1,795/mo
12.4%