$432,000
NAL Estimated Property Value508 Allen Drive, Euless, TX, 76039
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Vented Exhaust Fan, Warming Drawer, Electric Water Heater
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size9,069 sqft
Building Information
Year Built1984
Stories1
Garage Spaces2
Land Information
APN1905-4-13
Lot Number13
SubdivisionBear Creek Estates-Euless
Land UseResidential
Legal DescriptionBEAR CREEK ESTATES-EULESS BLOCK 4 LOT 13
Census Tract113519
Assessed Land Value$104,150
Assessed Improvement Value$166,329
Assessment Year2025
About this property
LOCATION! LOCATION! Showings to begin on Sunday, May 19. Ready to make it your own. Grapevine-Colleyville ISD. Great floor plan. Split master bedroom. Two spacious living rooms. Walking distance to Bear Creek Elementary, Bob Eden Park and walk-bike trails. No HOA.
Investor Tools
$432,000
Estimated Property Value
$241,985Estimated Mortgage Balance
$190,015Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,592 /month
Positive
Cash Flow Estimate:
$864 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$418/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,858
$270,479
2025
$104,150
$166,329
$270,479
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,858
$270,479
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$266,000
No
First
Aug 2, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,985
$190,015
43%
56%
$1,595/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,595/mo
+$855/mo
6.8%
