$403,177
NAL Estimated Property Value508 Beebrush Ct, Liberty Hill, TX, 78642
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Oven
FlooringTile
Exterior
Exterior FeaturesNone
Building Information
Year Built2018
Stories1
Garage Spaces2
Land Information
APNR-17-W382-1B00-F024
Lot Number24
Land UseResidential
Legal DescriptionS11157 - HIGHLAND MEADOWS PH1B, BLOCK F, LOT 24
Census Tract020329
Assessed Land Value$84,000
Assessed Improvement Value$319,177
Assessment Year2025
About this property
MLS# 2123704 - Built by Pacesetter Homes - CONST. COMPLETED Oct 19! ~ Gorgeous Pinehurst plan by Pacesetter Homes in Orchard Ridge that overlooks the pond! This single-story home features 3 bedroom, 2.5 baths, and a study. Features like: the very open Kitchen with a large island, 8 ft interior doors throughout and the covered patio make for a perfect home for entertaining. The 2 car swing garage is awesome for storage as well. This home won't last and will be ready for a November move-in!! Sprinkler Sys:Yes
Investor Tools
$403,177
Estimated Property Value
$434,921Estimated Mortgage Balance
$403,177Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,419 /month
Positive
Cash Flow Estimate:
$806 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$659/month
$65/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$403,177
2025
$84,000
$319,177
$403,177
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$403,177
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Va
$479,000
Yes
First
Jul 1, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$434,921
N/A
0%
108%
$2,872/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,937/mo
$-849/mo
6.2%
