$256,000
NAL Estimated Property Value508 Foxford Run Dr, Schertz, TX, 78108
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Dryer, Refrigerator, Microwave, Oven, Washer, Disposal
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size8,102 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces1
Land Information
APN1G-0258-1024-00100-000
Lot Number1
SubdivisionBelmont Park Unit #1
Land UseResidential
Legal DescriptionBELMONT PARK UNIT #1 BLOCK 24 LOT 1
Census Tract210713
Assessed Land Value$46,271
Assessed Improvement Value$208,317
Assessment Year2025
About this property
IMMACULATE RENTAL! Gorgeous hardwood flooring, open layout with master at the back. Great corner lot with a shed out back. Kitchen is big and has granite! Brand new roof and HVAC system! water softener and sprinkler system. Neighborhood parks, playgrounds and swimming pool!! Great schools, easy access to I-35 and shopping. NO SMOKERS.
Investor Tools
$256,000
Estimated Property Value
$113,515Estimated Mortgage Balance
$142,485Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,536 /month
Positive
Cash Flow Estimate:
$512 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$565/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,504
$254,588
2025
$46,271
$208,317
$254,588
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,504
$254,588
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ntfn Inc
Fha
$157,102
Yes
First
Dec 27, 2013
Jan 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$113,515
$142,485
55%
44%
$942/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$942/mo
+$1,498/mo
11.4%
