$1,522,000
NAL Estimated Property Value508 Mission Bell Cv, Austin, TX, 78738
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, Refrigerator, Tankless Water Heater, Wine Cooler
FlooringTile, Wood
Exterior
Exterior FeaturesOutdoor Grill, Rain Gutters
Lot Size17,768 sqft
Building Information
Year Built2022
Stories2
Roof Type121
Garage Spaces3
Land Information
APN01278311030000
Lot Number285
SubdivisionSerene Hills Phs 3wa & Replat Of Lot 402
Land UseResidential
Legal DescriptionLOT 285 SERENE HILLS PHS 3WA & REPLAT OF LOT 402 SERENE HILLS PHS 1B
Census Tract035400
Assessed Land Value$280,418
Assessed Improvement Value$1,228,424
Assessment Year2025
About this property
New construction by Oak Grove Homes in Las Colinas section of Serene Hills. Modern Hill Country architecture with metal roof and views. Estimated completion is end of July. Wood flooring & marble flooring, Andersen Windows/Doors, 3 car garage, huge game room, and luxurious designer fixtures all make this a showplace! Perfect location, central to favorite venues, marinas, HC Galleria, Golf and Tennis Clubs, miles of greenbelt trails, parks, and Lake Travis. Reach out for details, and to schedule a tour.
Investor Tools
$1,522,000
Estimated Property Value
$1,068,556Estimated Mortgage Balance
$453,444Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,350 /month
Positive
Cash Flow Estimate:
$3,450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,460/month
$180/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$33,905
$1,508,842
2025
$280,418
$1,228,424
$1,508,842
No
Tax History
Year
Tax Paid
Assessed Value
2024
$33,905
$1,508,842
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Unknown
$1,125,000
No
First
Aug 1, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,068,556
$440,286
29%
70%
$6,745/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$6,925/mo
$-3,905/mo
2.4%
