$297,000
NAL Estimated Property Value508 Panhandle Dr, Odessa, TX, 79765
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size5,663 sqft
Building Information
Year Built2024
Land Information
APN36570.00077.00000
Lot Number28
SubdivisionWindmill Crossing Addn
Land UseSingle Family Residence
Legal DescriptionWINDMILL CROSSING ADDN BLOCK 2 LOT 28
Census Tract002501
Assessed Land Value$14,663
Assessed Improvement Value$267,851
Assessment Year2025
About this property
Beautiful 2024-built 3 bedroom, 2 bath home with 1,645 sq ft of elevated finishes. Inviting brick arches open to a light-filled layout with corner fireplace, granite throughout, island kitchen, walk-in pantry & stainless appliances. Designer-inspired green cabinetry adds warmth and character. Private primary suite with separate tub & shower. Covered patio, wood fence & stunning curb appeal.
Investor Tools
$297,000
Estimated Property Value
$280,456Estimated Mortgage Balance
$16,983Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,799 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$150/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$309
$282,514
2025
$14,663
$267,851
$282,514
No
Tax History
Year
Tax Paid
Assessed Value
2024
$309
$282,514
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$287,693
Yes
First
Nov 19, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$280,456
$16,544
5%
94%
$1,725/mo
