Last 24 Hours
$145,000
NAL Estimated Property Value508 Rose Marie Boulevard, Hearne, TX, 77859
$188,500 ARV
Off Market
3 Beds
1 Bath
1,300 Sq Ft
Single Family Residence
$111.54 / sqftProperty Lead Type:
High Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1AppliancesDishwasher, Electric Range, Disposal, Refrigerator, Water Heater, Gas Water Heater
FlooringLaminate
Exterior
Lot Size9,583 sqft
Land Information
APN086900-002120
Lot Number33,34
Land UseResidential
Legal Description9.5'OF LT 33,ALL OF LT 34 BL C ROSE MARIE HEARNE 1265/469 0.22 ACRES
Census Tract960501
Assessed Land Value$15,400
Assessed Improvement Value$99,103
Assessment Year2025
About this property
Remodeled 3 bedroom/1 bathroom brick home on a spacious corner lot in a well-established neighborhood. A large fenced in backyard with beautiful large shade trees. (Yard extends 10' out of the fence in the backyard). Freshly painted cabinets and interior, new floors, locks, doors, ceiling fans, blinds, light fixtures and vent fan. A must see!
Investor Tools
$139,000
Estimated Property Value
$65,522Estimated Mortgage Balance
$73,478Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$188,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$870 /month
Positive
Cash Flow Estimate:
$290 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$161/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,240
$114,503
2025
$15,400
$99,103
$114,503
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2025
$1,240
$114,503
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Conventional
$66,000
No
First
Dec 22, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$65,522
$73,478
52%
47%
$396/mo
12.4%