$79,000
NAL Estimated Property Value508 S Bassett Street, Eastland, TX, 76448
$100,468 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesNone
Exterior
Lot Size9,757 sqft
Building Information
Year Built1927
Land Information
APN14419
SubdivisionOt Eastland
Land UseResidential
Legal DescriptionW 130 13 BLK -E3 OT EASTLAND
Census Tract950202
Assessed Land Value$3,750
Assessed Improvement Value$60,180
Assessment Year2025
About this property
Great investment opportunity! This home is priced to move. It sits on a large lot and features 3 bedrooms and 2 bathrooms. The house is functional as is or would make a spectacular flip or rental. Come take a look at the potential here!
Investor Tools
$79,000
Estimated Property Value
$50,771Estimated Mortgage Balance
$28,229Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$100,468
Rent-to-Value Ratio: 0.72%
Rent Estimate
$474 /month
Positive
Cash Flow Estimate:
$158 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$125/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,107
$63,930
2025
$3,750
$60,180
$63,930
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,107
$63,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Unknown
$52,000
No
First
Dec 9, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$50,771
$28,229
35%
64%
$312/mo
