$308,000
NAL Estimated Property Value508 S Carroll St, La Porte, TX, 77571
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range
FlooringCarpet, Tile
Exterior
Lot Size6,251 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN0061260000021
Lot Number21,22
SubdivisionBay Front To La Porte
Land UseResidential
Legal DescriptionLTS 21 & 22 BLK 36 BAY FRONT TO LA PORTE
Census Tract343602
Assessed Land Value$54,688
Assessed Improvement Value$247,754
Assessment Year2025
About this property
NEW CONSTRUCTION IN LA PORTE NOT FAR FROM GALVESTON BAY AND THE SYLVAN BEACH PARK COMPLEX OPEN CONCEPT LIVING/BREAKFAST/KITCHEN AREAS - LARGE PRIMARY BEDROOM AND BATHROOM SUITE - SPLIT BEDROOMS - TRAYED CEILINGS - UPGRADED KITCHEN AND BATHROOM CABINETRY - UPGRADED TILE - CARPET IN THE BEDROOMS - FENCED BACK YARD - UTILITY ROOM IN HOUSE - ENERGY EFFICIENT HOME - LOCATED IN A QUIET, ESTABLISHED NEIGHBORHOOD - STONE COUNTERTOPS THROUGHOUT THE HOME - EASY LIVING AND JUST WAITING FOR YOU TO MOVE INTO - ROOM MEASUREMENTS ARE APPROXIMATE
Investor Tools
$308,000
Estimated Property Value
$263,440Estimated Mortgage Balance
$44,560Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,848 /month
Positive
Cash Flow Estimate:
$616 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$291/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,950
$302,442
2025
$54,688
$247,754
$302,442
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,950
$302,442
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Unknown
$279,739
No
First
Mar 17, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$263,440
$39,002
12%
86%
$1,678/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,678/mo
+$44/mo
6.7%
