$5,200,000
5080 County Road 2664, Royse City, TX, 75189
On Market
Highlights
Interior
Exterior
Lot Size109.49 acres
Building Information
Year Built1980
Stories1
Roof Type105
Land Information
APN1121-0040-0000-91
SubdivisionWilliamson Charles
Land UseResidential
Legal DescriptionA1121 WILLIAMSON CHARLES,TRACT 4, ACRES 109.495
Census Tract961402
Assessed Land Value$98,070
Assessed Improvement Value$103,320
Assessment Year2025
About this property
This expansive 109.495-acre tract offers exceptional development potential in a rapidly growing area of Hunt County, located within the Royse City ETJ. Positioned just on the corner of State Highway 66, the property benefits from strong regional connectivity and flexible land use options thanks to its location outside city limits. With no floodplain and no known restrictions, the site is ideal for commercial, residential, or mixed-use development.
Investor Tools
$0Estimated Mortgage Balance
$317,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$31,200 /month
Positive
Cash Flow Estimate:
$10,400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$221/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,072
$201,390
2025
$98,070
$103,320
$2,340,330
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,072
$201,390
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$410,000
100%
0%
$0/mo
