$464,000
NAL Estimated Property Value509 Avenue R, Shallowater, TX, 79363
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesRange, Cooktop, Disposal, Double Oven, Dishwasher, Electric Cooktop, Free-Standing Electric Range, Free-Standing Range, Microwave, Water Heater
FlooringCarpet, Tile
Exterior
Lot Size33,000 sqft
Building Information
Year Built2004
Garage Spaces4
Land Information
APNR140781
Lot Number260
SubdivisionDiamondhead Estates
Land UseResidential
Legal DescriptionDIAMONDHEAD ESTATES L 26
Census Tract010301
Assessed Land Value$62,000
Assessed Improvement Value$390,393
Assessment Year2025
About this property
4/3/4 with basement and shop(25x33) on an acre lot. House has a private water well on property. Prime location in Shallowater but property is only yards outside the city limits(no city taxes=HUGE BONUS!). Immaculately maintained with numerous updates including granite countertops, new kitchen appliances, roof, partial fence, flooring in living room and hallway and air conditioner with a 10yr service contract.
Investor Tools
$464,000
Estimated Property Value
$0Estimated Mortgage Balance
$464,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,784 /month
Positive
Cash Flow Estimate:
$928 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$355/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,942
$452,393
2025
$62,000
$390,393
$452,393
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,942
$452,393
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$464,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,672/mo
N/A
+$1,672/mo
4.3%
