$374,475
NAL Estimated Property Value509 Bobcat Creek Dr, Jarrell, TX, 76537
$374,970 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
FlooringSee Remarks
Exterior
Exterior FeaturesSee Remarks
Building Information
Year Built2024
Garage Spaces2
Land Information
APNR-11-3090-000B-0014
Lot Number14
SubdivisionHunter Glen Add
Land UseSingle Family
Legal DescriptionS13321 - HUNTER GLEN ADDN PH 1, BLOCK B, LOT 14
Census Tract021603
Assessed Land Value$44,000
Assessed Improvement Value$330,475
Assessment Year2025
About this property
Single Story Kimbell Floor Plan Featuring 4 Bedrooms. Upgrades include Electric Fireplace in Family, Upgraded Primary Shower with Seat, Granite Countertops in Kitchen, Stainless Steel Appliances, Pre-Plumb for Water Softener, Full Gutters, Full Sprinkler/Sod in Front & Rear Yards. See Agent for Details on Finish Out. Available July.
Investor Tools
$374,475
Estimated Property Value
$324,718Estimated Mortgage Balance
$49,757Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$374,970
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,369 /month
Positive
Cash Flow Estimate:
$790 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$176/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$243
$374,475
2025
$44,000
$330,475
$374,475
No
Tax History
Year
Tax Paid
Assessed Value
2025
$243
$374,475
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$335,741
No
First
Jul 12, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$324,718
$49,757
13%
87%
$2,013/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,300/mo
$2,013/mo
+$287/mo
7.4%
