$233,000
NAL Estimated Property Value509 Carswell Ter, Arlington, TX, 76010
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Electric Water Heater, Microwave, Refrigerator, Washer, Other
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size8,255 sqft
Building Information
Year Built1956
Stories1
Garage Spaces2
Land Information
APN32340-12-9
Lot Number9
SubdivisionPhillips Park Addition
Land UseResidential
Legal DescriptionPHILLIPS PARK ADDITION BLOCK 12 LOT 9
Census Tract122802
Assessed Land Value$40,000
Assessed Improvement Value$155,000
Assessment Year2025
About this property
Beautifully maintained home in Arlington, TX, boasting 3 bedrooms and 1.5 bathrooms, nestled on a meticulously landscaped lot! Enjoy the seamless flow of the floor plan and abundant natural light. The eat-in kitchen features a dining area and ample storage. The primary bedroom boasts a private en suite! Step outside to the patio in the backyard, ideal for entertaining guests or unwinding after a busy day!
Investor Tools
$233,000
Estimated Property Value
$243,115Estimated Mortgage Balance
$233,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,398 /month
Positive
Cash Flow Estimate:
$466 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$492/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,743
$195,000
2025
$40,000
$155,000
$195,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,743
$195,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Phaphil Llc
Purchase Money Mortgage
$249,000
No
First
Jan 29, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,115
N/A
0%
104%
$1,493/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,493/mo
+$434/mo
9.9%
