$422,000
NAL Estimated Property Value509 Country Green Lane, Arlington, TX, 76011
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Electric Water Heater
FlooringCarpet, Laminate, Other
Exterior
Exterior FeaturesRain Gutters
Lot Size9,897 sqft
Building Information
Year Built1977
Stories1
Garage Spaces3
Land Information
APN8495-2-46R
Lot Number46R
SubdivisionCountry Green Section 1 Addn
Land UseResidential
Legal DescriptionCOUNTRY GREEN SECTION 1 ADDN BLOCK 2 LOT 46R
Census Tract113112
Assessed Land Value$60,000
Assessed Improvement Value$291,000
Assessment Year2025
About this property
Beautifully updated and immaculately maintained stone ranch in North Arlington boasts granite kitchen with stainless appliances and travertine floors, vaulted ceilings with rustic natural beam in bright, open living area with stunning stone fireplace, upgraded bathrooms, beautiful backyard with covered patio for entertaining, eclectic touches like sliding barn door, serene, wooded neighborhood with mature trees, rare and desirable 3 car, oversized garage and walking distance to lots of amenities. ***Buyer to verify all information contained herein***
Investor Tools
$422,000
Estimated Property Value
$212,797Estimated Mortgage Balance
$209,203Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,532 /month
Positive
Cash Flow Estimate:
$844 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$703/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,331
$351,000
2025
$60,000
$291,000
$351,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,331
$351,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$241,000
No
First
May 1, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,797
$209,203
49%
50%
$1,445/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$1,445/mo
+$940/mo
6.8%
