$297,000
NAL Estimated Property Value509 Hereford Street, Glen Rose, TX, 76043
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesStorage
Lot Size24,829 sqft
Building Information
Year Built1810
Land Information
APNR000002959
Land UseResidential
Legal DescriptionACRES: 0.570 TRACT: 32 (WALKER ADD BLK A) ABST: A136 A136 MILAM CO SCH LD TRACT 32 (WALKER ADD BLK A)
Census Tract000200
Assessed Land Value$81,440
Assessed Improvement Value$104,190
Assessment Year2025
About this property
Older, but very well cared for home on LARGE lot in town. 3 Bedrooms, 1 bath, large living room with sunken fireplace. and built in cabinets. 12X45 Workshop with concrete flooring, fenced yard. Central Heat and Air. Comes with refrigerator, electric stove, washer, dryer all about 3 years old. Also comes with some additional fixtures and accessories as they were planning to add a second bath.
Investor Tools
$297,000
Estimated Property Value
$95,313Estimated Mortgage Balance
$201,687Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,782 /month
Positive
Cash Flow Estimate:
$594 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$184/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$725
$185,630
2025
$81,440
$104,190
$185,630
No
Tax History
Year
Tax Paid
Assessed Value
2025
$725
$185,630
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$112,000
No
First
Dec 6, 2018
Jan 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$95,313
$201,687
67%
32%
$672/mo
