Last 24 Hours
$2,822,000
NAL Estimated Property Value509 N Live Oak St, Round Top, TX, 78954
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size4.96 acres
Land Information
APN40719
Land UseResidential
Legal DescriptionCITY OF ROUND TOP ACREAGE 4.96 ACRES, NO BLDGS OR MH
Census Tract970100
Assessed Land Value$2,980,220
Assessment Year2025
About this property
Rare opportunity to own 5 acres in Round Top! Mature Live Oaks grace this fabulous property located within walking distance of Henkel Square and downtown. Choose from several building sites - electricity and rural water are available. This amazing property must be seen to be believed!
Investor Tools
$2,822,000
Estimated Property Value
$1,250,709Estimated Mortgage Balance
$1,571,291Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$16,932 /month
Positive
Cash Flow Estimate:
$5,644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,831/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$31,857
$2,798,813
2025
$2,980,220
N/A
$2,980,220
No
Tax History
Year
Tax Paid
Assessed Value
2025
$31,857
$2,798,813
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens State Bank
Purchase Money Mortgage
$1,382,800
No
First
May 11, 2021
May 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,250,709
$1,571,291
55%
44%
$8,291/mo
12.4%