$578,262
NAL Estimated Property Value509 Pete Cir, Liberty Hill, TX, 78642
$589,383 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Gas Cooktop, Microwave, Self Cleaning Oven
FlooringCarpet, Laminate, Tile, See Remarks
Exterior
Exterior FeaturesSee Remarks
Building Information
Year Built2022
Stories2
Garage Spaces2
Land Information
APNR-15-4633-041G-0033
Lot Number33
Land UseOther
Legal DescriptionS12766 - SANTA RITA RANCH PH 4 SEC 1 (REPLAT), BLOCK G, LOT 33
Census Tract020120
Assessed Land Value$85,000
Assessed Improvement Value$493,262
Assessment Year2025
About this property
The popular Devers plan on an oversized lot backing to a greenbelt. Master plus secondary bedroom and study on main floor. Game room, fireplace, built in appliances, kitchen tech center, 8 ft. doors, 2.5 car garage. Many upgraded options.
Investor Tools
$578,262
Estimated Property Value
$545,559Estimated Mortgage Balance
$33,650Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$589,382
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,660 /month
Positive
Cash Flow Estimate:
$1,220 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,233/month
$69/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,904
$578,262
2025
$85,000
$493,262
$578,262
No
Tax History
Year
Tax Paid
Assessed Value
2025
$11,904
$578,262
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jet Homeloans Llc
Fha
$579,313
Yes
First
Feb 10, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$545,559
$32,703
5%
94%
$3,474/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$3,543/mo
$-1,127/mo
5.0%
