$174,000
NAL Estimated Property Value509 S Davidson St, Karnes City, TX, 78118
$226,200 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Cooktop
FlooringWood, Laminate
Exterior
Lot Size10,019 sqft
Building Information
Year Built1959
Garage Spaces2
Land Information
APN66970
Lot Number4
Land UseResidential
Legal DescriptionSOUTHSIDE KARNES CITY LOT 4 BLK 28 (202100001744)
Census Tract970200
Assessed Land Value$6,800
Assessed Improvement Value$41,090
Assessment Year2025
About this property
***Charming 3-Bedroom Home with 2-Car Garage*** This well-maintained 3-bedroom, 1 bath home offers 1240 sq. ft. of comfortable living space. Built in 1959, it features solid craftsmanship and has been well maintained over the years. A spacious 2-car garage provides convenience and extra storage. Whether you are a first time buyer, downsizing, or looking for an investment opportunity, this property is full of potential!
Investor Tools
$174,000
Estimated Property Value
$50,749Estimated Mortgage Balance
$123,251Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$226,200
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,080 /month
Positive
Cash Flow Estimate:
$360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$111/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$457
$47,890
2025
$6,800
$41,090
$47,890
No
Tax History
Year
Tax Paid
Assessed Value
2025
$457
$47,890
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amy Mcnally
Seller Carryback / Seller Financing / Seller Take-Back
$56,000
No
First
Jun 4, 2021
Sep 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$50,749
$123,251
70%
29%
$336/mo
