$383,803
NAL Estimated Property Value509 Schweikhardt St, Houston, TX, 77020
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size1,498 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1443850010014
Lot Number14
Land UseResidential
Legal DescriptionLT 14 BLK 1 EDMUND VIEWS
Census Tract211400
Assessed Land Value$67,500
Assessed Improvement Value$316,303
Assessment Year2025
About this property
In the flourishing area of East Downtown lies The Schweikhardt Collection. The Schweikhardt Collection is within walking distance from Midway's East River Project. These single-family homes offer contemporary designs and hand-selected finishes by Topaz Homes. The development has 7 unique floor plans. Each home features an open concept living/dining/kitchen area perfect for an urban lifestyle. Enjoy the oversized roof deck space for nights of entertainment. Schedule a showing to the newest Topaz Homes community.
Investor Tools
$383,803
Estimated Property Value
$291,491Estimated Mortgage Balance
$92,312Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,303 /month
Positive
Cash Flow Estimate:
$768 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$681/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,253
$383,803
2025
$67,500
$316,303
$383,803
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,253
$383,803
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$304,840
No
First
Dec 29, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,491
$92,312
24%
76%
$1,828/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,828/mo
$-106/mo
5.4%
