$798,000
NAL Estimated Property Value509 Wimberly Circle, Hempstead, TX, 77445
Off Market
Highlights
Interior
Exterior
Lot Size2.04 acres
Building Information
Year Built2022
Stories1
Garage Spaces2
Land Information
APN731300-001-007-000
Lot Number7
SubdivisionReata Creek
Land UseResidential
Legal DescriptionS731300 REATA CREEK BLK 1 LOT 7 ACRES 2.0361
Census Tract680303
Assessed Land Value$183,250
Assessed Improvement Value$480,250
Assessment Year2025
About this property
Enjoy the peace, quiet, and solitude of country living in your new custom dream home built in Reata Creek. Nestled in a secluded 100 acres surrounded by beautiful oak trees, this new gated residential development is located on Laneview with easy access to Hwy 290. Home values benefit from deed restrictions designed to protect the residential character of the property and the exceptional Waller ISD schools. Come enjoy nature in a setting unlike any other in Waller County. By appointment only.
Investor Tools
$798,000
Estimated Property Value
$698,678Estimated Mortgage Balance
$99,322Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,788 /month
Positive
Cash Flow Estimate:
$1,596 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$333/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$663,500
2025
$183,250
$480,250
$663,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$663,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens State Bank
Commercial
$120,000
No
First
Mar 4, 2022
Mar 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$698,678
$99,322
12%
88%
$4,525/mo
