$275,000
NAL Estimated Property Value51 Belize Dr, Point Blank, TX, 77364
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size10,001 sqft
Building Information
Year Built2017
Land Information
APN92618
Lot Number137,138
SubdivisionMagnolia Lake Estates I
Land UseResidential
Legal DescriptionMAGNOLIA LAKE ESTATES I, SEC F OF HVL, LOT 137 & 138, ACRES .2296
Census Tract200301
Assessed Land Value$40,000
Assessed Improvement Value$228,240
Assessment Year2025
About this property
Don't miss the chance to buy this amazing home!! New construction beautifully designed with a large living space with open concept living area. This home boasts beautiful cabinets, granite counter tops, stainless steel appliances, faux wood flooring. Schedule an appointment today!!
Investor Tools
$275,000
Estimated Property Value
$169,057Estimated Mortgage Balance
$105,943Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$182/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$804
$268,240
2025
$40,000
$228,240
$268,240
No
Tax History
Year
Tax Paid
Assessed Value
2025
$804
$268,240
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Sba Participation Trust Deed
$172,350
No
First
Apr 29, 2025
May 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,057
$116,943
40%
61%
$1,034/mo
