Last 24 Hours
$300,000
NAL Estimated Property Value51 Neely Ln, Canyon, TX, 79015
$321,602 ARV
Off Market
4 Beds
2 Bath
1,799 Sq Ft
$166.7 / sqft
Built in 2013Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating
CoolingAppliancesDisposal, Range, Microwave, Dishwasher
Exterior
Exterior FeaturesBrick
Lot Size9,148 sqft
Building Information
Year Built2013
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-005-7700-0515
Lot Number7
SubdivisionCanyon East # 2 Amd
Land UseResidential
Legal DescriptionCANYON EAST # 2 AMD, LOT 007, BLK 0006, 0.2100 ACRES
Census Tract021900
Assessed Land Value$32,500
Assessed Improvement Value$265,962
Assessment Year2025
About this property
Sophisticated four bedroom home in Canyon East with spacious living room featuring a fireplace. Open concept kitchen has granite. Isolated primary suite. An RV pad with a 30 amp hook up.
Investor Tools
$300,000
Estimated Property Value
$153,437Estimated Mortgage Balance
$146,563Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$321,602
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$433/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,698
$298,462
2025
$32,500
$265,962
$298,462
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,698
$298,462
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Carrington Mortgage Services Llc
Fha
$188,237
Yes
First
Jun 12, 2017
Jul 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,437
$146,563
48%
51%
$1,129/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,542/mo
$1,129/mo
+$413/mo
6.2%
12.4%