$453,423
NAL Estimated Property Value510 Ave U, Shallowater, TX, 79363
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesWater Softener, Water Softener Owned
Exterior
Lot Size9,375 sqft
Building Information
Year Built2021
Roof Type105
Garage Spaces2
Land Information
APNR342332
Lot Number200
SubdivisionDiamondhead Estates Iv
Land UseResidential
Legal DescriptionDIAMONDHEAD ESTATES IV L 20
Census Tract010301
Assessed Land Value$45,500
Assessed Improvement Value$407,923
Assessment Year2025
Investor Tools
$453,423
Estimated Property Value
$478,157Estimated Mortgage Balance
$453,423Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,850 /month
Positive
Cash Flow Estimate:
$950 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$960/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,248
$453,423
2025
$45,500
$407,923
$453,423
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,248
$453,423
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Barrett Financial Group Llc
Va
$493,600
Yes
First
Aug 29, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$478,157
N/A
0%
105%
$2,960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,672/mo
$2,960/mo
$-1,288/mo
4.4%
