$693,143
NAL Estimated Property Value510 Creekside Dr, Belton, TX, 76513
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Microwave, Double Oven, Stainless Steel Appliance(s), Electric Water Heater
FlooringTile, Wood, See Remarks
Exterior
Exterior FeaturesSee Remarks
Lot Size25,526 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces3
Land Information
APN465508
Lot Number20
SubdivisionCreekside Estates
Land UseResidential
Legal DescriptionCREEKSIDE ESTATES, BLOCK 001, LOT 0020, 0.586AC 0.586AC
Census Tract021602
Assessed Land Value$80,000
Assessed Improvement Value$613,143
Assessment Year2025
About this property
Please contact your agent for showing
Investor Tools
$693,143
Estimated Property Value
$982,788Estimated Mortgage Balance
$693,143Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,159 /month
Positive
Cash Flow Estimate:
$1,386 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,397/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,298
$693,143
2025
$80,000
$613,143
$693,143
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,298
$693,143
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Next Door Lending Llc
Unknown
$520,000
No
First
Apr 19, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$982,788
N/A
0%
142%
$6,236/mo
