$243,380
NAL Estimated Property Value510 Elm St, Waller, TX, 77484
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Vinyl
Exterior
Lot Size8,015 sqft
Building Information
Year Built2004
Stories2
Land Information
APN862200-002-004-000
Lot Number4
SubdivisionWaller Robertson 2
Land UseResidential
Legal DescriptionS862200 WALLER ROBERTSON 2 BLK 2 LOT 4
Census Tract680301
Assessed Land Value$56,810
Assessed Improvement Value$186,570
Assessment Year2025
About this property
Charmer in the heart of Waller! Tall beamed ceiling in Living Room & fireplace. Updated fixtures, blinds and draperies throughout. Master with adjoining sunroom/study and huge master closet! Upstairs additional office or storage space. New ceiling fans installed at breakfast room outdoor deck. Back yard storage/shop with electricity. New stove. Gorgeous mature trees and recent new fencing in totally fenced back yard. Abundant storage! Wonderful home ready for move-in!
Investor Tools
$243,380
Estimated Property Value
$173,923Estimated Mortgage Balance
$69,457Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,460 /month
Positive
Cash Flow Estimate:
$487 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$193/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,103
$243,380
2025
$56,810
$186,570
$243,380
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,103
$243,380
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homebridge Financial Services Inc
Conventional
$191,919
No
First
Jun 11, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,923
$79,077
31%
71%
$1,151/mo
