Last 24 Hours
$273,780
NAL Estimated Property Value510 Hetherly St, Lampasas, TX, 76550
Off Market
3 Beds
2 Bath
1,532 Sq Ft
$182.77 / sqft
Built in 2021Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Microwave, Refrigerator
FlooringTile, Vinyl
Exterior
Exterior FeaturesSee Remarks
Lot Size7,492 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN152023
Lot Number8
Land UseResidential
Legal DescriptionLOT: 8B BLK: 10 SUBD: EAST LAMPASAS REPLAT OF LOT 8 BLK 10 LOCCD:129
Census Tract950400
Assessed Land Value$12,140
Assessed Improvement Value$261,640
Assessment Year2025
About this property
This beautiful home offers a split, open concept floor plan with great attention to detail. Built in 2021, granite countertops throughout, no carpet and a large Master suite with separate tub and shower are just a few of the many features. Minutes from downtown, restaurants and shops, 510 Hetherly Street in Lampasas is ready for you. Schedule your showing today!
Investor Tools
$273,780
Estimated Property Value
$262,308Estimated Mortgage Balance
$11,935Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$461/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,169
$273,780
2025
$12,140
$261,640
$273,780
No
Tax History
Year
Tax Paid
Assessed Value
2022
$4,169
$273,780
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Va
$280,000
Yes
First
Nov 15, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,308
$13,692
4%
96%
$1,679/mo
12.4%