Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$362,000

NAL Estimated Property Value

510 N 1ST, Rio Vista, TX, 76093

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,745 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$157.59 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Vinyl

Exterior

Lot Size12,240 sqft

Building Information

Year Built2018
Garage Spaces2

Land Information

APN126.4223.01010
Lot Number1
SubdivisionDoggetts Addition
Land UseResidential
Legal DescriptionLOT 1 BLK 1 DOGGETTS ADDITION
Census Tract130603
Assessed Land Value$14,331
Assessed Improvement Value$188,138
Assessment Year2025

About this property

Beautiful new build in Rio Vista. 4 bedroom 2 bath floor plan with a 2 car garage. Home is located in established neighborhood and is minutes from Rio Vista Schools. Unusual rock wains coat on exterior makes this home really stand out. Spray foam insulation, low E windows will make this home very energy efficient. **OWNER FINANCING AVAILABLE**

Investor Tools

Property Icon
$362,000
Estimated Property Value
$231,768Estimated Mortgage Balance
$130,232Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,172 /month
Positive
Cash Flow Estimate:
$724 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$497/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,150
$202,469
2025
$14,331
$188,138
$202,469
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,150
$202,469

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$255,750
Yes
First
Jun 30, 2021
Aug 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,768
$130,232
35%
64%
$1,534/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$1,534/mo
+$851/mo
7.9%

City: Rio Vista

510 N 1ST | Property Details | No Agent List