$277,000
NAL Estimated Property Value510 N Brentwood Ave, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
Exterior
Lot Size7,800 sqft
Building Information
Year Built2003
Roof Type105
Garage Spaces2
Land Information
APNR171500
Lot Number1620
SubdivisionFountain Wood
Land UseResidential
Legal DescriptionFOUNTAIN WOOD L 162
Census Tract000410
Assessed Land Value$17,500
Assessed Improvement Value$228,777
Assessment Year2025
About this property
Great Investment or House Hack Opportunity!! Unit A is occupied with very clean/long term tenants. They are on a month to month lease for $1350/mo. Unit B is vacant and available for showings. Perfect for families or college students with each room having it's own bathroom! Schedule your showing today!! Recent inspection report available, ask your realtor for access to it.
Investor Tools
$277,000
Estimated Property Value
$241,787Estimated Mortgage Balance
$35,213Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,799 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$493/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,528
$246,277
2025
$17,500
$228,777
$246,277
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,528
$246,277
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Phh Mortgage Services Corp
Fha
$244,275
Yes
First
Oct 6, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,787
$35,213
12%
87%
$1,465/mo
