Last 24 Hours
$849,000
510 N Monroe St, Eagle Pass, TX, 78852
$1,103,700 ARV
On Market
— Beds
— Bath
4,930 Sq Ft
$172.21 / sqft
Built in 1989Property Lead Type:
Absentee OwnerVacant Homes
Highlights
Interior
Bedrooms —
Bathrooms —
Heating Central
CoolingExterior
Lot Size7,327 sqft
Building Information
Year Built1989
Stories1
Roof Type105
Land Information
APN59003
Lot Number23&24
SubdivisionNew Range Unit # 1
Land UseResidential
Legal DescriptionNEW RANGE UNIT # 1, BLOCK 5, LOT 23 & 24, (WEST 73.3 FT OF LOTS 23 & 24)
Census Tract950500
Assessed Land Value$54,975
Assessed Improvement Value$397,405
Assessment Year2025
About this property
NEW LISTING CONSISTS OF 10 UNIT APARTMENTS ALL LOCATED ON ONE BUILDING. EACH UNIT CONSISTS OF 1 BEDROOM, 1 BATH. ALL 10 UNITS HAVE THERE OWN WATER & ELECTRIC METER. THIS PROPERTY GENERATES $6500.00 MONTHLY IN RENTS.FOR MORE INFORMATION PLEASE CALL LISTING AGENT.; Original MLS#: 80851; Access: Blacktop; Appraisal District ID: 59003; Apx Lot Size SqFt: 7330.00; City Limits: Yes; Floor Covering: Tile; Lease Items: 1-3 Years; Leased: Yes; Occupant: Tenant; Parking: Assigned; Possession: Immediate; Restrictions: No; Road Frontage: 70; Shared Parking: Yes; Vacant: No; Walls: Dry Wall; Water: Public; Showing Instruction Details: 24 Hour Notice
Investor Tools
$322,163Estimated Mortgage Balance
$130,217Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$1,103,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,094 /month
Positive
Cash Flow Estimate:
$1,698 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$377/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,259
$452,380
2025
$54,975
$397,405
$452,380
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,259
$452,380
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Bank & Trust Ssb
Commercial
$344,500
No
First
Dec 15, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$322,163
$130,217
28%
71%
$2,066/mo
12.4%