Last 24 Hours
$764,000
NAL Estimated Property Value510 Rawhide, Horseshoe Bay, TX, 78657
Off Market
4 Beds
3 Bath
2,605 Sq Ft
$130.52 / sqft
Built in 1998Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesElectric Cooktop, Dishwasher, Disposal, Electric Water Heater
FlooringCarpet, Laminate, Tile
Building Information
Year Built1998
Stories1
Roof Type104
Garage Spaces2
Land Information
APN38752
Lot Number10097
SubdivisionHorseshoe Bay Proper
Land UseResidential
Legal DescriptionHORSESHOE BAY LT 10097
Assessed Land Value$47,250
Assessed Improvement Value$472,180
Assessment Year2025
About this property
Close to HORSESHOE BAY RESORT’S CORE AMENITIES with impeccable design. Living room provides custom built-ins, & stone fireplace. Kitchen boasts center island, tile floors, pull up bar, and breakfast room. Master offers access to outdoor living & generous en-suite bath, double sinks, & walk-in closet. Two spacious guest rooms, two bathrooms, & a study, sit opposite. Outdoor living is ideal where you can share an evening cocktail, or relax while taking in the colorful Texas skies.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$764,000
Estimated Property Value
$174,752Estimated Mortgage Balance
$589,248Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,584 /month
Positive
Cash Flow Estimate:
$1,528 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$549/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,772
$519,430
2025
$47,250
$472,180
$519,430
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,772
$519,430
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lrs Financial Network Inc
Conventional
$200,000
No
First
Dec 2, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,752
$589,248
77%
23%
$1,200/mo
12.4%