$258,000
NAL Estimated Property Value510 S Blanco St, Lockhart, TX, 78644
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range, Electric Water Heater
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Lot Size9,405 sqft
Building Information
Year Built1997
Stories1
Garage Spaces1
Land Information
APN0300535-001-017-70
Lot Number17
SubdivisionHeppenstall
Land UseResidential
Legal DescriptionHEPPENSTALL, LOT PT 17
Census Tract960300
Assessed Land Value$66,400
Assessed Improvement Value$221,920
Assessment Year2025
About this property
Brick home with mother-in-law floor plan, 3 bedrooms, 2 full baths, living room, kitchen with stove, dishwasher, disposal, pantry and dining area, central heat and air, blinds, ceiling fans, walk in closet in master bedroom, 1 car carport, utility area in carport, all electric, fenced yard, covered deck, large trees, close to downtown, ready for move in and must have 24 hour notice for showing due to tenants and dog in backyard. Tenants will not allow any showings after 5:00 p.m.FEMA - Unknown Restrictions: Yes
Investor Tools
$258,000
Estimated Property Value
$116,265Estimated Mortgage Balance
$141,735Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,548 /month
Positive
Cash Flow Estimate:
$516 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$411/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,644
$248,852
2025
$66,400
$221,920
$288,320
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,644
$248,852
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Conventional
$128,295
No
First
Jun 21, 2021
Jul 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$116,265
$143,735
55%
45%
$770/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$770/mo
+$1,318/mo
9.7%
