Last 24 Hours
$226,000
NAL Estimated Property Value510 Staitti St, Humble, TX, 77338
Off Market
3 Beds
2 Bath
1,508 Sq Ft
Single Family Residence
$115.98 / sqft
Built in 1950Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDisposal
Exterior
Lot Size7,501 sqft
Building Information
Year Built1950
Stories1
Garage Spaces1
Land Information
APN0410510090270
Lot Number3
SubdivisionBenders
Land UseResidential
Legal DescriptionLT 3 & TR 4B BLK 5 BENDERS SEC 3 U/R ABST 95 W B ADAMS
Census Tract250601
Assessed Land Value$56,250
Assessed Improvement Value$93,553
Assessment Year2025
About this property
Nestled in old Humble, this 3 bedroom 2 bath home has been recently updated with fresh paint and fixtures. The third bedroom could be used as an office or a media room. Close to schools, shopping and more. Looking for an old town feel look no more, come see this home today.
Investor Tools
$226,000
Estimated Property Value
$153,629Estimated Mortgage Balance
$72,371Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,356 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$200/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,269
$149,803
2025
$56,250
$93,553
$149,803
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,269
$149,803
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis Mortgage Corp
Fha
$168,875
Yes
First
Aug 25, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,629
$57,371
27%
68%
$1,013/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,013/mo
+$709/mo
9.1%
12.4%