$532,798
NAL Estimated Property Value510 W 18th ST 107, Austin, TX, 78701
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range
FlooringCarpet, Stone, Wood
Exterior
Lot Size1,982 sqft
Building Information
Year Built1980
Stories2
Roof Type105
Garage Spaces2
Land Information
APN0210021212 07
Lot Number107
SubdivisionChestnut Square Condominium
Land UseTownhomes
Legal DescriptionUNT 107 BLD B CHESTNUT SQUARE CONDOMINIUM PLUS 7.69% INTEREST IN COMMON AREA
Census Tract000700
Assessed Land Value$247,650
Assessed Improvement Value$285,148
Assessment Year2024
About this property
Highly sought after Downtown 13 unit condo complex in walking distance to restaurants, bars, UT. QUIET per owner. Gated with nice courtyard. Condo has one bedroom, loft and AND two car garage. Bonus flex room addition(224 ft) from previous owner could be used as studio, den,media, or guest space. Remodeled kitchen, baths, expansion within last few years with granite, glass front cabinets, SS appliances, wood/stone floors, custom trim/crown mouldings. Fresh new paint and carpet in BR. Pool/Hot tub.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$532,798
Estimated Property Value
$198,418Estimated Mortgage Balance
$334,380Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,197 /month
Positive
Cash Flow Estimate:
$1,066 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$222/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$532,798
2024
$247,650
$285,148
$532,798
No
Tax History
Year
Tax Paid
Assessed Value
2023
N/A
$532,798
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Envoy Mortgage Ltd
New Conventional
$249,000
No
First
Nov 12, 2013
Dec 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,418
$334,380
62%
37%
$1,493/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$1,493,300/mo
$-1,490,860/mo
5.5%
