Last 24 Hours
$141,000
NAL Estimated Property Value510 Williamson Dr, Bryan, TX, 77801
$183,300 ARV
Off Market
3 Beds
2 Bath
1,600 Sq Ft
$93.13 / sqft
Built in 1945Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Half 2AppliancesGas Water Heater, Water Heater
Exterior
Lot Size8,124 sqft
Building Information
Year Built1945
Stories1
Land Information
APN379000-0000-0210
Lot Number21
SubdivisionLakeview
Land UseResidential
Legal DescriptionLAKEVIEW, LOT 21
Census Tract000900
Assessed Land Value$41,844
Assessed Improvement Value$48,210
Assessment Year2025
About this property
Exciting Investment Property! This wonderful lot is located in Midtown Bryan Park North - Directly across the street from the LEGENDS Event Center! LOCATION - LOCATION!! This home has been taken down to the studs and is in the process of being totally rebuilt! All new Electric installed, Added modernized Plumbing, Gas has been installed, Gas meter relocated, Over half of the roof has been purchased and will come with the home! New hot water heater will convey, New windows and doors will convey! New back patio slab has been poured, Foundation has been releveled! Come make this Home your brand new Dream Home or Investment Property! Priced to sell!
Investor Tools
$141,000
Estimated Property Value
$0Estimated Mortgage Balance
$141,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$183,300
Rent-to-Value Ratio: 0.72%
Rent Estimate
$894 /month
Positive
Cash Flow Estimate:
$298 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$484/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,099
$90,054
2025
$41,844
$48,210
$90,054
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$5,099
$90,054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$141,000
100%
0%
$0/mo
12.4%