$203,604
NAL Estimated Property Value510 Witter St, Pasadena, TX, 77506
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,351 sqft
Building Information
Year Built1977
Stories1
Garage Spaces4
Land Information
APN0282480010030
Lot Number20
SubdivisionPasadena Outlot 102
Land UseResidential
Legal DescriptionLT 20 BLK A PASADENA OUTLOT 102
Census Tract324101
Assessed Land Value$57,225
Assessed Improvement Value$146,379
Assessment Year2025
About this property
Great opportunity to get this lovely 1 story 3 bedroom home in the desirable well established community. The home was well loved and taken care of and is ready for a new family just in time for the new school year. Call today for your private tour of the lovely home.
Investor Tools
$203,604
Estimated Property Value
$58,506Estimated Mortgage Balance
$145,098Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,222 /month
Positive
Cash Flow Estimate:
$407 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$255/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,044
$203,604
2025
$57,225
$146,379
$203,604
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,044
$203,604
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
N/A
Fha
$78,449
Yes
First
Oct 22, 2014
Nov 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$58,506
$145,098
71%
29%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
10.1%
