$550,000
NAL Estimated Property Value5100 Little Creek Trl, Spicewood, TX, 78669
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator, Water Softener Owned
FlooringCarpet, Tile
Exterior
Exterior FeaturesDog Run, Private Yard
Lot Size2 acres
Building Information
Year Built1995
Stories1
Roof Type112
Garage Spaces1
Land Information
APN05411201030000
SubdivisionGritten E
Land UseResidential
Legal DescriptionABS 13 SUR 1 GRITTEN E ACR 2.000 (1-D-1W)
Census Tract036500
Assessment Year2025
About this property
Hill Country living at its best! Charming Stable House on 2 acres. 2+ bedrooms 3 baths/ cozy loft and T.V. cave for kids/Grandkids sleeping areas. Huge insulated a/c workshop/garage space room for 4 cars. Epoxy floors. 3rd Bathroom in shop. This makes a wonderful weekend retreat or air B & B setup. 15 min. to Bee Cave shopping. Located at the end of a very quiet private road. Agent related to Sellers(Son & Daughter-in-law) Pre-approval to show. Make sure lender will do this type of home! FEMA - Unknown
Investor Tools
$550,000
Estimated Property Value
$426,408Estimated Mortgage Balance
$123,592Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,300 /month
Positive
Cash Flow Estimate:
$1,100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$780/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$452,695
2025
N/A
N/A
$656,247
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$452,695
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$365,750
No
First
Dec 15, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$426,408
$343,592
44%
78%
$2,793/mo
