$666,000
NAL Estimated Property Value5100 San Felipe Street 34, Houston, TX, 77056
Off Market
Property Lead Type:
Off-Market ListHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher, Washer/Dryer
FlooringLaminate, Tile
Exterior
Exterior FeaturesPlayground, Tennis Court(s)
Building Information
Year Built1981
Stories1
Land Information
APN1152790060003
SubdivisionFour Leaf Towers Condo 23rd Amend
Land UseResidential
Legal DescriptionUNIT 83 BLDG E .0021 INT COMMON LAND & ELE FOUR LEAF TOWERS CONDO 31ST AMEND
Census Tract431702
Assessed Land Value$82,593
Assessed Improvement Value$303,407
Assessment Year2025
About this property
HOA has right of first refusal on all condos. A one-time mandatory contribution equivalent to three months of HOA fees is required for the replacement reserve account at closing. Please allow 14 days for HOA documents to be completed. The parking space is #486 and the storage space is #34.
Investor Tools
$666,000
Estimated Property Value
$0Estimated Mortgage Balance
$666,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,996 /month
Positive
Cash Flow Estimate:
$1,332 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$379/month
$1,070/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,214
$386,000
2025
$82,593
$303,407
$386,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,214
$386,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$666,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,070/mo
+$890/mo
3.5%
