Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$317,000

NAL Estimated Property Value

5100 South Drive, Fort Worth, TX, 76132

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,124 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$122.36 / sqft
Year BuiltBuilt in 1964

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile

Exterior

Lot Size16,609 sqft

Building Information

Year Built1964
Stories1
Garage Spaces2

Land Information

APN46035-108-1
Lot Number1
SubdivisionWestcliff Addition
Land UseResidential
Legal DescriptionWESTCLIFF ADDITION BLOCK 108 LOT 1
Census Tract105505
Assessed Land Value$38,250
Assessed Improvement Value$217,750
Assessment Year2025

About this property

Ranch style 4 bed 3 bath home on a large corner lot. Bring your investors and creative buyers! New porcelain wood look floors throughout the living room, kitchen and entry areas. New carpet in bedrooms and formal living. Fresh paint in most of the interior. New ceiling fans. AC is only 6 years old! 2 living areas and 2 dining areas make this home live large. 2 Master suites. 2nd Master area has its own entry at the utility room. Lots of possibilities with a flexible floorpan or potential as an investment. Side entry garage on Barwick Street makes it is easy for parking. Double gate on side with extra space to park a boat or camper. Home being sold AS-IS. Flood insurance required if loan is used to purchase.

Investor Tools

Property Icon
$317,000
Estimated Property Value
$136,458Estimated Mortgage Balance
$180,542Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,902 /month
Positive
Cash Flow Estimate:
$634 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$477/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,143
$256,000
2025
$38,250
$217,750
$256,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,143
$256,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$150,000
No
First
Aug 5, 2021
Sep 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,458
$180,542
56%
43%
$900/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$900/mo
+$1,640/mo
9.6%

City: Fort Worth

5100 South Drive | Property Details | No Agent List