$214,000
NAL Estimated Property Value5101 Almena Road, River Oaks, TX, 76114
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Vinyl, Wood
Exterior
Lot Size9,753 sqft
Building Information
Year Built1943
Stories1
Garage Spaces1
Land Information
APN34510-3-16
Lot Number16
SubdivisionRiver Oaks Addition (River Oak
Land UseResidential
Legal DescriptionRIVER OAKS ADDITION (RIVER OAK BLOCK 3 LOT 16
Census Tract110500
Assessed Land Value$58,524
Assessed Improvement Value$152,002
Assessment Year2025
About this property
Location Location Location! Nice large corner lot in River Oaks! Conveniently located near shopping and restaurants and a short drive to downtown Fort Worth. Hardwood flooring throughout most of the home. Nice bonus room looking over the backyard, this room could be used as an office, study, playroom or guest room! Full size utility room with washer & dryer! Lots of storage. The backyard is fenced and has a carport with pad for RV or Boat storage. Detached one car garage. Castleberry ISD. Large covered side porch to relax with your morning coffee.
Investor Tools
$214,000
Estimated Property Value
$149,061Estimated Mortgage Balance
$64,939Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,284 /month
Positive
Cash Flow Estimate:
$428 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$374/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,420
$210,526
2025
$58,524
$152,002
$210,526
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,420
$210,526
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$164,803
No
First
May 13, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,061
$64,939
30%
70%
$989/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$989/mo
+$938/mo
10.8%
