$134,000
NAL Estimated Property Value5102 80th Street 105, Lubbock, TX, 79424
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesCooktop, Disposal, Dishwasher, Microwave
FlooringCarpet, Tile
Exterior
Lot Size2,191 sqft
Building Information
Year Built1984
Land Information
APNR78204
Lot Number105
SubdivisionWoodland Park
Land UseResidential
Legal DescriptionWOODLAND PARK UNIT 105 BLD B TR B TIMBER RIDGE CONDOS
Census Tract001804
Assessed Land Value$7,121
Assessed Improvement Value$118,337
Assessment Year2025
About this property
Great condo off of 80th & Slide!
Investor Tools
$134,000
Estimated Property Value
$334,598Estimated Mortgage Balance
$134,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$804 /month
Positive
Cash Flow Estimate:
$268 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$145/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,066
$119,506
2025
$7,121
$118,337
$125,458
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,066
$119,506
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Conventional
$240,000
No
First
Jan 21, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$334,598
N/A
0%
250%
$2,130/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,030/mo
$2,130/mo
$-1,100/mo
9.2%
