$416,472
NAL Estimated Property Value5102 Bay Meadows Ln, Katy, TX, 77449
Off Market
Lease
Highlights
Interior
AppliancesWater Heater, Disposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size8,573 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1448920010014
Lot Number14
Land UseResidential
Legal DescriptionLT 14 BLK 1 JASMINE HEIGHTS SEC 25
Census Tract542202
Assessed Land Value$52,846
Assessed Improvement Value$363,626
Assessment Year2025
About this property
Welcome to Brand New 2 story home in Jasmine Heights Community. The features included open floor plan, great open living spaces, modern finishes, designer details, 2 bedroom down, nice primary suite, beautiful island kitchen and much more. Great game room on the second floor. Huge green back yard with useful converted back patio. Tenants need to verify the schools zone. Don't miss this home.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$785/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,335
$416,472
2025
$52,846
$363,626
$416,472
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,335
$416,472
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Next Door Lending Llc
Conventional
$257,943
No
First
Oct 28, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,791
$175,681
42%
58%
$1,547/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$1,547/mo
+$1,233/mo
8.0%
