$275,000
NAL Estimated Property Value5102 Park View Dr, Willis, TX, 77318
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,300 sqft
Building Information
Year Built2001
Stories2
Roof Type105
Garage Spaces2
Land Information
APN8625-04-04200
Lot Number23
SubdivisionSeven Coves 04
Land UseResidential
Legal DescriptionSEVEN COVES 04, BLOCK 11, LOT 23
Census Tract694206
Assessed Land Value$42,400
Assessed Improvement Value$205,420
Assessment Year2025
About this property
SUPER CLEAN, BRICK CHARMER ON A PREMIUM LOT, STEPS FROM THE LAKE IN DESIRABLE SEVEN COVES/WILLIS ISD.
Investor Tools
$275,000
Estimated Property Value
$68,229Estimated Mortgage Balance
$206,771Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$349/month
$425/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,809
$247,820
2025
$42,400
$205,420
$247,820
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,809
$247,820
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$75,000
No
First
Aug 17, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$68,229
$197,771
74%
25%
$450/mo
