$2,018,000
NAL Estimated Property Value5102 Pine Wood Meadows Ln, Spring, TX, 77386
Off Market
Highlights
Interior
Exterior
Lot Size1.00 acres
Building Information
Year Built2022
Stories2
Roof Type105
Garage Spaces3
Land Information
APN2572-04-07300
Lot Number10
SubdivisionBenders Landing Estates
Land UseResidential
Legal DescriptionS257204 - BENDERS LANDING ESTATES 04, BLOCK 4, LOT 10
Census Tract692010
Assessed Land Value$338,396
Assessed Improvement Value$541,478
Assessment Year2025
About this property
Perfect lot ready to build your dream home. No time limit for your construction. Close to major shopping places, a safe private community with pool, splash pad, private lakes, tennis and basketball courts, baseball and soccer fields, very close to the clubhouse. Great schools (CISD) and low property taxes! The tree survey and the survey of the property has been done . This lot is ready to start building your dream home! Survey will don't have any cost, neither the tree survey. NO MUD TAXES.
Investor Tools
$2,018,000
Estimated Property Value
$1,121,185Estimated Mortgage Balance
$896,815Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,108 /month
Positive
Cash Flow Estimate:
$4,036 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,800/month
$1,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,513
$879,874
2025
$338,396
$541,478
$879,874
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,513
$879,874
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jmac Lending Inc
Conventional
$1,059,000
No
First
Jun 16, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,121,185
$888,815
44%
56%
$7,100/mo
