$421,897
NAL Estimated Property Value5102 Stone Gate Dr, Austin, TX, 78721
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Microwave, Wine Refrigerator
FlooringCarpet Free, Tile, Wood
Exterior
Exterior FeaturesExterior Steps, Private Yard
Lot Size9,178 sqft
Building Information
Year Built1965
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02122304320000
Lot Number30
SubdivisionStone Gate
Land UseResidential
Legal DescriptionLOT 30 STONE GATE
Census Tract002109
Assessed Land Value$252,966
Assessed Improvement Value$168,931
Assessment Year2025
About this property
This beautiful one story remodel is just minutes from 183, 290, and I-35; 10 minutes from Mueller, 20 minutes from the Domain, and 15 minutes from downtown Austin. The open floor plan features double wood front entry doors with glass inlays, hardwood flooring, vaulted beamed ceilings, a cozy fireplace, and a gourmet kitchen with granite countertops, travertine backsplash, a farmhouse sink, and stainless steel appliances; including a wine fridge. You'll also love the large backyard with a privacy fence.FEMA - Unknown Restrictions: Yes
Investor Tools
$421,897
Estimated Property Value
$264,575Estimated Mortgage Balance
$157,854Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,531 /month
Positive
Cash Flow Estimate:
$844 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$852/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,111
$421,897
2025
$252,966
$168,931
$421,897
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,111
$421,897
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$296,000
No
First
Oct 22, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$264,575
$157,322
37%
63%
$1,775/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,775/mo
+$313/mo
5.9%
