$296,000
NAL Estimated Property Value51029 Sand Verbena Avenue, El Paso, TX, 79934
$320,051 ARV
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesWater Heater, Built-In Electric Oven, Cooktop, Dishwasher, Disposal, Gas Water Heater, Microwave, Range Hood
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size5,258 sqft
Building Information
Year Built2024
Roof Type105
Garage Spaces380
Land Information
APNC067-999-010B-0800
Lot Number8
SubdivisionCampo Del Sol #1b
Land UseSingle Family Residence
Legal DescriptionBLK 10 CAMPO DEL SOL #1B LOT 8
Census Tract010212
Assessed Land Value$48,864
Assessed Improvement Value$247,086
Assessment Year2025
About this property
***This home qualifies for a 6% of the Loan Amount towards the buyers closing costs, FHA VA Loans- Please call for more details about our INCENTIVES!!*** The Arkansas is a single story four bedroom with two lovely baths. Nice open floor plan, Beautiful kitchen with island, granite countertops throughout, and double pane windows. Pictures are for propose plan and not of actual home and for demonstration purposes only. Please visit our Campo del Sol model home at 11126 Ground Cherry El Paso, TX, 79934. Open Daily 10am-6pm
Investor Tools
$296,000
Estimated Property Value
$598,828Estimated Mortgage Balance
$296,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$320,050
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,776 /month
Positive
Cash Flow Estimate:
$592 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$193/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$831
$295,950
2025
$48,864
$247,086
$295,950
No
Tax History
Year
Tax Paid
Assessed Value
2024
$831
$295,950
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocky Mountain Mortgage Co
Va
$305,716
Yes
First
Mar 11, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$598,828
N/A
0%
202%
$3,666/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,210/mo
$4,016/mo
$-1,806/mo
9.0%
