$1,172,000
NAL Estimated Property Value5103 Cedro Trl, Austin, TX, 78731
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal
FlooringCarpet, Slate, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size11,779 sqft
Building Information
Year Built1983
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01401004050000
Lot Number6
SubdivisionCat Mountain North Sec I-A
Land UseResidential
Legal DescriptionLOT 6 BLK B CAT MOUNTAIN NORTH SEC I-A
Census Tract030000
Assessed Land Value$516,534
Assessed Improvement Value$676,018
Assessment Year2025
About this property
Great price in highly desirable Doss/Murchison/Anderson schools! Beautiful Tudor-style home offers great layout and large backyard! Home boasts multiple living & dining areas with 3 full baths. LOTS of storage— the storage room upstairs is not included in square footage. Ground floor office has closet and could be ideal 5th bedroom for visitors. Weatherized for energy efficiency. This one won’t last long! Sprinkler Sys:Yes
Investor Tools
$1,172,000
Estimated Property Value
$455,295Estimated Mortgage Balance
$716,705Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,032 /month
Positive
Cash Flow Estimate:
$2,344 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,798/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,713
$1,021,275
2025
$516,534
$676,018
$1,192,552
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,713
$1,021,275
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$510,399
No
First
Oct 9, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$455,295
$728,705
61%
39%
$3,061/mo
