$237,500
5103 Cottage Creek Lane, Rosenberg, TX, 77469
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringTile, Vinyl
Exterior
Lot Size7,590 sqft
Building Information
Year Built2015
Roof Type105
Garage Spaces2
Land Information
APN8016-01-003-0130-901
Lot Number13
SubdivisionThe Trails At Seabourne Park Sec 1
Land UseResidential
Legal DescriptionTHE TRAILS AT SEABOURNE PARK SEC 1, BLOCK 3, LOT 13
Census Tract675501
Assessed Land Value$37,037
Assessed Improvement Value$190,221
Assessment Year2025
About this property
Charming corner-lot one-story home in a quiet subdivision! This inviting property features an open-concept layout with a spacious living room that flows into a modern kitchen and breakfast area. The primary bedroom offers plenty of space and includes a large walk-in closet. Enjoy the convenience of an indoor utility room, plus a large backyard with a covered porch—perfect for relaxing or entertaining.
Investor Tools
$0Estimated Mortgage Balance
$240,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$454/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,247
$227,258
2025
$37,037
$190,221
$227,258
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,247
$227,258
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$240,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
N/A
+$1,780/mo
8.9%
