$1,873,317
NAL Estimated Property Value5103 Great Divide Dr, Bee Cave, TX, 78738
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size2.05 acres
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces3
Land Information
APN01186705990000
Lot Number15
SubdivisionHomestead Sec 3 The
Land UseResidential
Legal DescriptionLOT 15 HOMESTEAD SEC 3 THE
Census Tract036600
Assessed Land Value$502,206
Assessed Improvement Value$2,055,314
Assessment Year2025
About this property
STUNNING LARGE LOT WITH PANORAMIC HILL COUNTRY VIEWS LOCATED IN AN ESTABLISHED, UNIQUE COMMUNITY BOASTING OF ACREAGE LOTS*NICE LEVEL BUILD SITE WITH A CASCADING GORGEOUS TERRAIN* BUILD YOUR DREAM HOME ON THIS SPECIAL LOT!!! WONDERFUL NEIGHBORHOOD WITH LARGE LOTS THROUGH OUT ADDING TO HILL COUNTRY AMBIANCE & PRIVACY*CLOSE TO SHOPPING, MAIN ROADWAYS & SCHOOLS - EASY ACCESS TO DOWNTOWN & AIRPORT*OUTSTANDING LAKE TRAVIS SCHOOL DISTRICT & REASONABLE TAX RATE* MILLION DOLLAR HILL COUNTRY VIEWS THAT GO FOR MILESFEMA - Unknown Restrictions: Yes
Investor Tools
$1,873,317
Estimated Property Value
$422,303Estimated Mortgage Balance
$1,451,014Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,240 /month
Positive
Cash Flow Estimate:
$3,747 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,562/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$21,380
$1,873,317
2025
$502,206
$2,055,314
$2,557,520
No
Tax History
Year
Tax Paid
Assessed Value
2024
$21,380
$1,873,317
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flagstar Bank Fsb
Building Or Construction Loan
$484,350
No
First
Nov 18, 2019
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$422,303
$1,451,014
77%
23%
$2,904/mo
